CMA Data Generator

Generate Bank-ready Credit Monitoring Arrangement (CMA) reports with multi-year sensitivity. Audit 2026-compliant projections and detect unrealistic revenue growth patterns.

Multi-Year Financial Projections

A CMA Data report provides a three-year financial view: **Actuals** (History), **Estimates** (Current), and **Projections** (Future). 2026 Credit Audit benchmarks require that sales projections $>20\%$ growth must be backed by tangible order-book evidence, while maintaining a Current Ratio $\ge 1.33$ for MPBF Method II eligibility.

Loan ConsultantsCredit Risk AuditCorporate Finance
Sales Growth (Projected)
0%
Sustainable Pacing
Liquidity Trend (CR)
Liquidity Shortfall
Audit Health Score
100%
Overall Projection Reliability
CA / DSA Client Customizer & Auto-Projector

Manage whitelabel details, target bank parameters, and run growth simulations

CA / DSA Client Profile Customization

YoY Financial Auto-Projector

Project year-three numbers (Projections) automatically based on year-two (Estimates) figures using a growth multiplier.

%
Bank-Specific Format Comparison Matrix
Bank FormatAssociated / Supported BanksSalient Format FeaturesKey Audited Metrics
SBI & PSB StandardState Bank of India, Bank of Baroda (BoB), Indian Overseas Bank (IOB), UCO Bank, Central Bank, Indian Bank, Bank of MaharashtraDefault RBI Credit Guidelines, Form I (Operating Statement), Form II (Balance Sheet), Form III (Ratios).Current Ratio ≥ 1.33
TOL / TNW < 4.0
PNB & Northern BanksPunjab National Bank, Punjab & Sind BankAdds a detailed **Projected Fund Flow Summary** (Sources vs. Applications of funds) inside Form II.Net Working Capital
Fund Flow Balance
Canara & CentralCanara Bank, Bank of India (BoI)Adds a **Detailed MPBF Table** showing step-by-step Net Working Capital gap and margin calculations.Method I & II MPBF
Borrower Margin (25%)
Union & ConsortiumUnion Bank of India, IDBI BankAdds a **Consortium Exposure Allocation Table** on the Cover sheet detailing lead and member bank shares.Consortium Limits
Exposure Share %
HDFC & Private BanksHDFC Bank, ICICI Bank, Axis Bank, Kotak Bank, IndusInd, Yes Bank, Federal Bank, IDFC FirstAdds private-banking specific **Leverage Ratio (Total Debt / EBITDA)** to Form III (Ratios).Leverage Ratio < 3.5
EBITDA & Net Margin %
Clicking a row above selects that bank template format instantly. The exported Excel workbook will be structured according to the selected format guidelines.

CMA Data (Multi-Year)

Swipe horizontally to view all multi-year projection columns

FINANCIAL CATEGORY (Cr)Actuals (FY23)Estimates (FY24)Projections (FY25)
Gross Sales / Turnover
Operating Profit (EBITDA)
Interest Charges
Profit After Tax (PAT)
Fixed Assets (WDV)
Total Current Assets
Intangible Assets
Capital / Core Equity
Reserves & Surplus
Other Current Liabilities
Tangible Net Worth (TNW)
Current Ratio (Liquid)
MPBF Method I (Nayak / Turnover)
MPBF Method II (Tandon Committee)
Recommended Bank Finance (Max of I & II)
RBI Working Capital Assessment Guidelines (MPBF)
  • Method I (Nayak Committee / Turnover Method): Mandated for working capital limits up to Rs. 5 Crores. Bank finance is assessed as 20% of the projected gross turnover (based on 25% working capital requirement with 5% borrower margin).
  • Method II (Tandon Committee): Required for working capital limits exceeding Rs. 5 Crores. Assesses credit limits based on 75% of Current Assets minus Current Liabilities, ensuring a minimum Net Working Capital (NWC) contribution of 25% from long-term sources.
  • Our engine automatically computes both Methods and highlights the recommended appraisal limit above.

Revenue & EBITDA Projection

Liquidity (Current Ratio) Trend

GEMINI ANALYTICS
LOCKED

Unlock AI Analysis Report

Get instant narrative insights analyzing sales trajectories, operating margins, liquidity benchmarks (1.33 Current Ratio), and audit red flags using Google Gemini 1.5 Flash.

Welcome Back

Sign in to save reports and access premium credit tools.

or continue with
Don't have an account?