
NPA IRAC Provisioning, PCR, Ind AS 109 ECL & Haircuts
ABM + BFM + BRBL (BFM Module B & ABM Module D — Asset Classification, Provisioning, ECGC/CGTMSE & ECL) — 3 Solved Case Sets & Interactive Calculator
Master every NPA & Recovery numerical tested across CAIIB ABM, BFM, and Credit Management: Exact date transitions (Substandard 12m -> Doubtful D1 1 yr -> D2 1-3 yrs -> D3 >3 yrs), Unsecured Substandard (25% vs 20% Infrastructure), ECGC/CGTMSE cover deduction before unsecured provisioning, Provisioning Coverage Ratio (PCR), and Ind AS 109 Expected Credit Loss (ECL = PD × LGD × EAD).
Core Formulas, RBI Benchmarks & Examiner Traps
| Concept / Metric | Exact Mathematical Formula | RBI Regulatory Norm / Benchmark | Common IIBF Examiner Trap |
|---|---|---|---|
| RBI IRAC NPA Provisioning Rates | Substandard Secured = 15% | Substandard Unsecured = 25% (20% for Infrastructure Escrow) | Doubtful Secured: D1 (up to 1 yr) = 25%, D2 (1 to 3 yrs) = 40%, D3 (> 3 yrs) = 100% | Doubtful Unsecured = 100% | Loss Assets = 100% | An account remains in Substandard category for 12 months before migrating to Doubtful-1 (D1). | In Doubtful accounts, the unsecured portion ALWAYS attracts 100% provisioning immediately in D1 itself, while only the secured portion is provisioned at 25% (D1), 40% (D2), or 100% (D3)! |
| Doubtful Account with ECGC / CGTMSE Guarantee Cover | Unsecured Balance = Total Outstanding - Realizable Value of Security (RVS); Net Unsecured Exposure = Unsecured Balance × (1 - ECGC/CGTMSE Cover %) | Deduct Realizable Security Value FIRST, then deduct ECGC/CGTMSE cover % from the remaining unsecured balance! | Do not apply ECGC cover % to the entire loan balance; apply it only to the unsecured portion after deducting realizable security value. |
| Ind AS 109 / IFRS 9 Three-Stage Expected Credit Loss (ECL) | Stage 1 (Performing, ≤ 30 DPD): 12-Month ECL = 12m_PD × LGD × EAD | Stage 2 (SICR, 31–89 DPD) & Stage 3 (Credit-Impaired ≥ 90 DPD): Lifetime ECL = Lifetime_PD × LGD × EAD | LGD = 1 - Recovery Rate; Stage 2 triggers when Significant Increase in Credit Risk (SICR) occurs or account crosses 30 DPD. | Interest revenue in Stage 1 & Stage 2 is recognized on Gross Carrying Amount, whereas in Stage 3 it is recognized on Net Carrying Amount (Gross - ECL Allowance)! |
Date-Wise NPA Timeline, Doubtful D1/D2/D3 Migration & ECGC Guarantee Cover
An export packing credit & term loan facility of M/s Global Apparels Ltd. slipped into NPA (Substandard) on 15th May 2022. As on 31st March 2025, the total outstanding balance is ₹400 Lakhs. The Realizable Value of Security (factory land & machinery) assessed by an approved valuer is ₹160 Lakhs. The account is covered by ECGC Export Credit Guarantee to the extent of 60%.
| Account Parameter | Detail / Amount |
|---|---|
| Date of Slippage into NPA (Substandard) | 15th May 2022 |
| Date of Substandard -> Doubtful (D1) Migration (after 12 months) | 15th May 2023 |
| Date of Doubtful D1 -> Doubtful D2 Migration (after 1 year in D1) | 15th May 2024 |
| Total Outstanding Balance as on 31st March 2025 | ₹400 Lakhs |
| Realizable Value of Security (RVS) | ₹160 Lakhs |
| ECGC Guarantee Cover Percentage | 60% |
What is the exact IRAC asset classification of M/s Global Apparels Ltd. as on 31st March 2025, and what provisioning rate applies to its secured portion?
NPA (15-May-2022) + 12m = D1 (15-May-2023); D1 + 1 yr = D2 (15-May-2024 to 14-May-2026)- Step 1: Slipped to Substandard on 15th May 2022.
- Step 2: Completed 12 months in Substandard and entered Doubtful-1 (D1) on 15th May 2023.
- Step 3: Completed 1 year in D1 on 15th May 2024 and entered Doubtful-2 (D2, 1 to 3 years in Doubtful). On 31st March 2025, it is in D2, attracting 40% provision on the secured portion.
What is the Unsecured Balance before ECGC cover, and how much of that Unsecured Balance is covered by ECGC (at 60%)?
Unsecured Balance = Total Outstanding - Realizable Security Value; ECGC Cover = Unsecured Balance × ECGC %- Step 1: Total Outstanding = ₹400 Lakhs; Less Realizable Value of Security (₹160 L) = ₹240 Lakhs Unsecured Balance.
- Step 2: ECGC Guarantee Cover @ 60% of Unsecured Balance = 60% of ₹240 Lakhs = ₹144 Lakhs.
What is the Net Unsecured Portion requiring 100% provisioning after deducting ECGC cover?
Net Unsecured Portion = Unsecured Balance (₹240 L) - ECGC Cover (₹144 L)- Step 1: Unsecured Balance = ₹240 Lakhs.
- Step 2: Less ECGC Covered Portion (₹144 Lakhs) = ₹96 Lakhs Net Unsecured Portion.
- Step 3: Provision @ 100% on Net Unsecured Portion = ₹96 Lakhs.
What is the Provision required on the Secured Portion (₹160 Lakhs in Doubtful-2) and the Total Provision required on the account as on 31st March 2025?
Total Provision = (Secured Portion × 40% for D2) + (Net Unsecured Portion × 100%)- Step 1: Provision on Secured Portion (₹160 L @ 40% for D2) = ₹64 Lakhs.
- Step 2: Provision on Net Unsecured Portion (₹96 L @ 100%) = ₹96 Lakhs.
- Step 3: Total Required Provision = ₹64 Lakhs + ₹96 Lakhs = ₹160 Lakhs.
On which exact date will this account migrate into the Doubtful-3 (D3: more than 3 years in Doubtful category) bucket, and what will the Total Required Provision become on that date (assuming balances remain unchanged)?
D1 Entry (15-May-2023) + 3 Years in Doubtful = D3 Entry (15-May-2026); D3 Secured Provision = 100%- Step 1: Account entered Doubtful (D1) on 15th May 2023. After completing 3 full years in Doubtful (1 yr in D1 + 2 yrs in D2), it enters D3 on 15th May 2026.
- Step 2: In D3, Secured Portion (₹160 L) requires 100% provision = ₹160 Lakhs.
- Step 3: Plus Net Unsecured Provision (₹96 L) = ₹256 Lakhs Total Provision (ECGC portion of ₹144 L still remains exempt).
Bank-Wide NPA Portfolio Provisioning, Net NPA % & Provisioning Coverage Ratio (PCR)
Compute the total regulatory provision, Net NPA %, and Provisioning Coverage Ratio (PCR) for Rashtriya Bank from its loan book summary as on 31st March 2026 (Total Gross Advances = ₹20,000 Crore):
| Asset Category | Gross Balance (₹ Crore) | Security Status / Norm |
|---|---|---|
| Standard Advances (General Commercial) | ₹18,800 Crore | 0.40% Standard Asset Provision |
| Substandard Advances (Fully Secured) | ₹400 Crore | 15% Provision |
| Substandard Advances (Unsecured — Non-Infrastructure) | ₹200 Crore | 25% Provision (15% + 10% extra) |
| Doubtful-1 (D1: up to 1 year) | ₹300 Crore | 100% Secured (25% Provision) |
| Doubtful-3 (D3: > 3 years) | ₹200 Crore | 100% Secured (100% Provision) |
| Loss Assets (Unprovided so far) | ₹100 Crore | 100% Provision |
What is the Gross NPA (in ₹ Crore and as a % of Gross Advances) of Rashtriya Bank?
Gross NPA = Substandard + Doubtful (D1+D2+D3) + Loss Assets; Gross NPA % = (Gross NPA / Gross Advances) × 100- Step 1: Gross NPA = ₹400 Cr (Sub Secured) + ₹200 Cr (Sub Unsecured) + ₹300 Cr (D1) + ₹200 Cr (D3) + ₹100 Cr (Loss) = ₹1,200 Crore.
- Step 2: Gross NPA % = (₹1,200 Cr / ₹20,000 Cr) × 100 = 6.00%.
What is the total provision required on the Substandard portfolio (₹400 Cr Secured + ₹200 Cr Unsecured Non-Infrastructure)?
Substandard Provision = (Secured × 15%) + (Unsecured Non-Infra × 25%)- Step 1: Substandard Secured = ₹400 Cr × 15% = ₹60 Crore.
- Step 2: Substandard Unsecured (Non-Infra) = ₹200 Cr × 25% = ₹50 Crore.
- Step 3: Total Substandard Provision = ₹60 Cr + ₹50 Cr = ₹110 Crore.
What is the Total Specific NPA Provision required across all NPA categories (Substandard + D1 + D3 + Loss)?
Total Specific NPA Provision = Substandard + (D1 × 25%) + (D3 × 100%) + (Loss × 100%)- Step 1: Substandard Provision = ₹110 Crore.
- Step 2: Doubtful-1 (₹300 Cr Secured @ 25%) = ₹75 Crore.
- Step 3: Doubtful-3 (₹200 Cr @ 100%) = ₹200 Crore; Loss Assets (₹100 Cr @ 100%) = ₹100 Crore.
- Step 4: Total Specific NPA Provision = ₹110 + ₹75 + ₹200 + ₹100 = ₹485 Crore.
Calculate the Net Advances, Net NPA (in ₹ Crore), and Net NPA Ratio (%) of the bank.
Net NPA = Gross NPA - Specific NPA Provision; Net Advances = Gross Advances - Specific NPA Provision; Net NPA % = (Net NPA / Net Advances) × 100- Step 1: Net NPA = Gross NPA (₹1,200 Cr) - Specific NPA Provision (₹485 Cr) = ₹715 Crore.
- Step 2: Net Advances = Gross Advances (₹20,000 Cr) - Specific NPA Provision (₹485 Cr) = ₹19,515 Crore.
- Step 3: Net NPA % = (₹715 / ₹19,515) × 100 = 3.6638% (approx 3.66%).
If the bank also holds ₹115 Crore of Floating Provisions / Technical Write-Offs eligible for PCR, what is the Provisioning Coverage Ratio (PCR %) before and after including the ₹115 Crore?
PCR (%) = (Total NPA Provisions + Technical Write-Offs / Gross NPA) × 100- Step 1: Specific PCR (without technical write-offs) = (₹485 Cr / ₹1,200 Cr) × 100 = 40.42%.
- Step 2: Total PCR including ₹115 Cr = [(₹485 + ₹115) / ₹1,200] × 100 = (₹600 / ₹1,200) × 100 = 50.00%.
Ind AS 109 / IFRS 9 Expected Credit Loss (ECL Stage 1, 2 & 3) & Effective Interest Rate
Under Ind AS 109 / RBI Expected Credit Loss (ECL) framework, a bank evaluates three corporate exposures as on 31st March 2026, each having an Effective Interest Rate (EIR) of 10.00% p.a.:
| Loan Account | DPD & Credit Risk Status | EAD (₹ Cr) | 12-Month PD | Lifetime PD | Recovery Rate |
|---|---|---|---|---|---|
| Loan Alpha | 10 DPD — Low Risk, No SICR | ₹500 Cr | 1.20% | 4.50% | 60% (LGD = 40%) |
| Loan Beta | 45 DPD — Rating Downgraded (SICR) | ₹400 Cr | 3.00% | 12.00% | 50% (LGD = 50%) |
| Loan Gamma | 110 DPD — Credit-Impaired (NPA) | ₹200 Cr | 100.00% | 100.00% | 45% (LGD = 55%) |
Classify Loan Alpha, Loan Beta, and Loan Gamma into Ind AS 109 Stages and state which Probability of Default (PD) horizon applies to each.
Stage 1 (≤30 DPD, no SICR) = 12m ECL; Stage 2 (>30 DPD or SICR) = Lifetime ECL; Stage 3 (≥90 DPD / Impaired) = Lifetime ECL (PD=100%)- Step 1: Loan Alpha (10 DPD, no SICR) is in Stage 1 -> requires 12-Month ECL using 12-Month PD (1.20%).
- Step 2: Loan Beta (45 DPD, rating downgraded = Significant Increase in Credit Risk) is in Stage 2 -> requires Lifetime ECL using Lifetime PD (12.00%).
- Step 3: Loan Gamma (110 DPD, credit-impaired) is in Stage 3 -> requires Lifetime ECL with PD = 100%.
Calculate the required ECL Loss Allowance for Loan Alpha (Stage 1) and Loan Beta (Stage 2).
ECL = Applicable PD × LGD × EAD, where LGD = 1 - Recovery Rate- Step 1: Loan Alpha (Stage 1): 12m PD = 1.20%, LGD = 1 - 0.60 = 40%, EAD = ₹500 Cr -> ECL = 0.012 × 0.40 × ₹500 Cr = ₹2.40 Crore.
- Step 2: Loan Beta (Stage 2): Lifetime PD = 12.00%, LGD = 1 - 0.50 = 50%, EAD = ₹400 Cr -> ECL = 0.12 × 0.50 × ₹400 Cr = ₹24.00 Crore.
What is the ECL Loss Allowance for Loan Gamma (Stage 3) and the Total ECL Provision across all three loans?
Stage 3 ECL = 100% × LGD × EAD- Step 1: Loan Gamma (Stage 3): PD = 100%, LGD = 1 - 0.45 = 55%, EAD = ₹200 Cr -> ECL = 1.00 × 0.55 × ₹200 Cr = ₹110.00 Crore.
- Step 2: Total ECL Provision = ₹2.40 Cr (Alpha) + ₹24.00 Cr (Beta) + ₹110.00 Cr (Gamma) = ₹136.40 Crore.
Under Ind AS 109, how much Interest Revenue (at 10.00% EIR) is recognized in the Profit & Loss Account for the next year on Loan Beta (Stage 2, Gross ₹400 Cr, ECL ₹24 Cr) vs Loan Gamma (Stage 3, Gross ₹200 Cr, ECL ₹110 Cr)?
Stage 1 & 2 Interest = EIR × Gross Carrying Amount; Stage 3 Interest = EIR × Amortized Cost (Gross - ECL Allowance)- Step 1: For Stage 2 (Loan Beta), interest is still calculated on the Gross Carrying Amount: 10% of ₹400 Cr = ₹40.00 Crore.
- Step 2: For Stage 3 (Loan Gamma, Credit-Impaired), interest is calculated on the Net Amortized Cost (Gross ₹200 Cr - ECL ₹110 Cr = ₹90 Cr): 10% of ₹90 Cr = ₹9.00 Crore.
If a bank sells a ₹200 Crore Doubtful loan (carrying ₹110 Crore provision, Net Book Value = ₹90 Crore) to an Asset Reconstruction Company (ARC) for ₹105 Crore (100% cash consideration), what is the accounting impact?
Net Gain / Provision Reversal on Cash Sale to ARC = Cash Consideration Received - Net Book Value (Gross - Provision)- Step 1: Net Book Value (NBV) of the NPA = Gross (₹200 Cr) - Existing Provision (₹110 Cr) = ₹90 Crore.
- Step 2: Cash Sale Consideration from ARC = ₹105 Crore.
- Step 3: Since Cash Received (₹105 Cr) > Net Book Value (₹90 Cr), the excess provision of ₹15 Crore is reversed to the Profit & Loss Account.
Want More Practice on NPA IRAC Provisioning, PCR, Ind AS 109 ECL & Haircuts? Generate Case Study Set #4
Click to synthesize a brand-new 5-question (10-mark) IIBF numerical case study for ABM + BFM + BRBL on the fly. Every newly generated set is also automatically deduplicated and merged into our global Cloudflare KV question bank.
Try With Your Own Numbers: Live NPA IRAC Provisioning, PCR, Ind AS 109 ECL & Haircuts Calculator
Modify any input below to watch the step-by-step IIBF formula outputs update in real time.
Frequently Asked IIBF Exam Questions (ABM + BFM + BRBL)
What is the provisioning rate for Standard Advances across different sectors in India?
Standard asset provisioning rates set by RBI are: Farm Credit (direct agriculture) & SMEs = 0.25%; Commercial Real Estate (CRE) = 1.00%; Commercial Real Estate – Residential Housing (CRE-RH) = 0.75%; Teaser Housing Loans = 2.00% (reduces to 0.40% 1 year after rate reset); All other Standard Advances (Medium & Large Corporates, Retail) = 0.40%.
How does CGTMSE or ECGC guarantee affect Substandard vs Doubtful provisioning?
The guaranteed portion of an advance covered by CGTMSE or ECGC is exempt from provisioning when the account is classified as Doubtful. Only the uncovered unsecured portion attracts 100% provisioning, while the tangible secured portion attracts 25% (D1), 40% (D2), or 100% (D3).

Welcome Back
Sign in to save reports and access premium credit tools.